2026 outlook driven by $27M-$35M in tonneau cover sales, with additional major contributions anticipated from upcoming launches of the SOLIS solar-integrated tonneau cover and COR battery system.
West Seneca, New York, Nov. 13, 2025 — Worksport Ltd. (NASDAQ: WKSP) (“Worksport” or the “Company”), a U.S.-based innovator in advanced manufacturing and distributed clean energy technologies, serving both consumer and industrial markets, today announced financial results for the quarter ended September 30, 2025. Q3 net sales reached $5.0 million, up 61% year-over-year and 22% sequentially, with gross margin of 31.3%.
“Worksport’s Q3 performance shows our final investments into a scalable, efficient and high growth company,” said Steven Rossi, Chief Executive Officer. “Our margin has grown over 2300 BPS in 9 months, and it’s projected to continue growth. Operating leverage is now visible — revenue rose nearly 60% YoY while core expenses grew only about 20%. That balance of discipline and expansion gives us strong conviction in our outlook for 2026 profitability and sustained double-digit growth, particularly as our new SOLIS™, COR™, and HD3 are launched and transition into revenue-generating lines.”
Q3 2025 Highlights (Investor Snapshot)
|
|
● |
Sustained multi-quarter growth: YTD sales of $11.4 million, more than 2x the prior year’s first nine months; Q3 gross margin 31.3% vs. 7.9% in Q3 2024 and 26.4% in Q2 2025; YTD gross margin 26.7% vs. 10.5% in 2024. |
|
|
|
|
|
|
● |
Improving unit economics: Management targets ~35%+ gross margin exiting 2025, supported by throughput gains, higher-value product mix, and operational efficiencies. |
|
|
|
|
|
|
● |
Run-rate momentum: Q3 reflects an ARR of $20.4 million; year-end revenue projected $17–$21 million depending on timing of SOLIS/COR revenue recognition. |
|
|
|
|
|
|
● |
Strengthened balance sheet: Total debt reduced; revolving capacity preserved for flexibility. |
|
|
|
|
|
|
● |
2026 visibility: Company projects a base case of $27–$35 million from U.S. tonneau sales with incremental “tens of millions” from SOLIS & COR; profitability expected in 2026 with clear line-of-sight to cash flow positivity. |
|
|
|
|
A Scalable U.S. Manufacturing Engine, Before the Clean-Tech Upside
Worksport’s U.S.-made tonneau cover platform underpins the Company’s structural revenue and margin expansion. This sustained improvement precedes upcoming contribution from HD3, SOLIS, and COR—programs that were historically OpEx-heavy and are expected to transition soon into revenue engines.
“Gross margin north of 30% and another strong revenue quarter affirm that our U.S. manufacturing strategy is working,” added Rossi. “With HD3 in production and SOLIS & COR opening new markets, we’re executing against a measured, scalable path to profitability in 2026.”
Product & Commercial Catalysts
|
|
● |
HD3 Heavy-Duty Tonneau: In production as of Oct. 21, 2025; initial B2B sales expected in November, with broader online availability thereafter—extending Worksport’s cover lineup into commercial/fleet. |
|
|
|
|
|
|
● |
SOLIS™ & COR™ Launch: Orders open November 28, 2025; COR Starter Kit (inverter + battery) MSRP $949; SOLIS Cover starting MSRP $1,999–$2,499. Initial rollout includes 1,000 COR Starter Kits and 900 additional batteries, representing ~$2.5 million near-term opportunity, with increasing scale through 2026. SOLIS covers will be assembled in the USA. |
|
|
|
|
Conference Call & Materials
Investors, analysts, and media are invited to register in advance for the live webcast, today at 8:30am ET.
Live Link: [Worksport Q3 2025 Earnings Call Link]
The earnings call transcript, deck, and audio reply from the conference call will be available on the Worksport website https://investors.worksport.com/#reports after the call.
Worksport Quarter 3 2025 Report: Balance Sheet & Income Statement
Below is a summary excerpt from the Financial Statements section of ‘Worksport 10-Q, November 13 2025′ covering the fiscal quarter ending September 30, 2025. Investors are encouraged to review the complete 10-Q filing and the accompanying Prepared Remarks, both linked above, for full context and analysis.
Worksport Ltd.
Condensed Consolidated Balance Sheets
|
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||
|
|
|
(Unaudited) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,761,690 |
|
|
$ |
4,883,099 |
|
|
Accounts receivable, net |
|
|
515,074 |
|
|
|
42,589 |
|
|
Other receivable |
|
|
209,702 |
|
|
|
169,728 |
|
|
Inventory (Note 3) |
|
|
6,835,491 |
|
|
|
5,190,054 |
|
|
Prepaid expenses and deposits (Note 6) |
|
|
1,055,971 |
|
|
|
192,192 |
|
|
Total current assets |
|
|
12,377,928 |
|
|
|
10,477,662 |
|
|
Investments (Note 11) |
|
|
122,681 |
|
|
|
66,308 |
|
|
Property and equipment, net (Note 4) |
|
|
13,208,163 |
|
|
|
13,644,226 |
|
|
Operating lease right-of-use assets (Note 12) |
|
|
299,376 |
|
|
|
595,415 |
|
|
Intangible assets, net (Note 5) |
|
|
1,040,474 |
|
|
|
953,049 |
|
|
Total assets |
|
$ |
27,048,622 |
|
|
$ |
25,736,660 |
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,814,718 |
|
|
$ |
1,526,630 |
|
|
Accrued liabilities and other |
|
|
1,078,355 |
|
|
|
800,283 |
|
|
Accrued compensation |
|
|
288,489 |
|
|
|
377,112 |
|
|
Long-term debt, current portion (Note 13) |
|
|
1,774,307 |
|
|
|
222,992 |
|
|
Lease liability, current portion (Note 12) |
|
|
110,202 |
|
|
|
246,535 |
|
|
Total current liabilities |
|
|
6,066,071 |
|
|
|
3,173,552 |
|
|
Lease liability, excluding current portion (Note 12) |
|
|
189,116 |
|
|
|
368,472 |
|
|
Long-term debt, excluding current portion (Note 13) |
|
|
1,014,043 |
|
|
|
4,781,005 |
|
|
Total liabilities |
|
|
7,269,230 |
|
|
|
8,323,029 |
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
Series A, B Preferred & Series C Convertible Preferred stock, $0.001 par value, 10,000,000 shares authorized, 100 Series A, 0 Series B, and 371,784 Series C issued and outstanding, respectively (Note 7) |
|
|
372 |
|
|
|
– |
|
|
Common stock, $0.001 par value, 45,000,000 shares authorized, 7,589,036 and 4,016,205 shares issued and outstanding, respectively (Note 7) |
|
|
7,588 |
|
|
|
4,016 |
|
|
Additional paid-in capital |
|
|
95,783,778 |
|
|
|
79,781,674 |
|
|
Share subscriptions receivable |
|
|
(512,392 |
) |
|
|
(1,577 |
) |
|
Share subscriptions payable |
|
|
2,126,352 |
|
|
|
2,115,064 |
|
|
Accumulated deficit |
|
|
(77,617,726 |
) |
|
|
(64,476,966 |
) |
|
Cumulative translation adjustment |
|
|
(8,580 |
) |
|
|
(8,580 |
) |
|
Total shareholders’ equity |
|
|
19,779,392 |
|
|
|
17,413,631 |
|
|
Total liabilities and shareholders’ equity |
|
$ |
27,048,622 |
|
|
$ |
25,736,660 |
|
The accompanying notes form an integral part of these condensed consolidated financial statements. Please click here to download the full 10-Q.
Worksport Ltd.
Condensed Consolidated Statements of Operations and Comprehensive Loss
For the Three and Nine Months Ended September 30, 2025 and 2024
(Unaudited)
|
|
|
Three Months ended September 30, |
|
|
Nine Months ended September 30, |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales |
|
$ |
5,013,872 |
|
|
$ |
3,122,359 |
|
|
$ |
11,358,835 |
|
|
$ |
5,556,535 |
|
|
Cost of sales |
|
|
3,445,088 |
|
|
|
2,875,186 |
|
|
|
8,311,718 |
|
|
|
4,975,277 |
|
|
Gross profit |
|
|
1,568,784 |
|
|
|
247,173 |
|
|
|
3,047,117 |
|
|
|
581,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
301,095 |
|
|
|
396,446 |
|
|
|
975,529 |
|
|
|
1,811,911 |
|
|
General and administrative |
|
|
2,950,100 |
|
|
|
2,478,809 |
|
|
|
8,409,789 |
|
|
|
6,684,048 |
|
|
Sales and marketing |
|
|
2,362,195 |
|
|
|
661,238 |
|
|
|
4,537,299 |
|
|
|
1,206,807 |
|
|
Professional fees |
|
|
748,656 |
|
|
|
621,728 |
|
|
|
1,812,190 |
|
|
|
2,332,069 |
|
|
(Gain) loss on foreign exchange |
|
|
(491 |
) |
|
|
(5,832 |
) |
|
|
(4,129 |
) |
|
|
1,853 |
|
|
Total operating expenses |
|
|
6,361,555 |
|
|
|
4,152,389 |
|
|
|
15,730,678 |
|
|
|
12,036,688 |
|
|
Loss from operations |
|
|
(4,792,771 |
) |
|
|
(3,905,216 |
) |
|
|
(12,683,561 |
) |
|
|
(11,455,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(138,887 |
) |
|
|
(229,701 |
) |
|
|
(462,481 |
) |
|
|
(487,463 |
) |
|
Interest income |
|
|
2,979 |
|
|
|
– |
|
|
|
22,415 |
|
|
|
3,054 |
|
|
Rental income |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
76,866 |
|
|
Total other income (expense) |
|
|
(135,908 |
) |
|
|
(229,701 |
) |
|
|
(440,066 |
) |
|
|
(407,543 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,928,679 |
) |
|
$ |
(4,134,917 |
) |
|
$ |
(13,123,627 |
) |
|
$ |
(11,862,973 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share (basic and diluted) |
|
$ |
(0.75 |
) |
|
$ |
(1.40 |
) |
|
$ |
(2.44 |
) |
|
$ |
(4.64 |
) |
|
Weighted average number of shares (basic and diluted) |
|
|
6,563,228 |
|
|
|
2,943,279 |
|
|
|
5,377,750 |
|
|
|
2,554,075 |
|
The accompanying notes form an integral part of these condensed consolidated financial statements. Please click here to download the full 10-Q.
The link below will take you to the Worksport Investor Relations Website. After 10am ET on November 13, 2025, you may download the accompanying earnings call prepared remark and deck there; investors are highly encouraged to review this material: